 |
Enrollment Projections | May 9, 2025 |
|---|
|
|
Tuition Rate |
Course Attribute |
Avg % of Total Contact Hrs |
Projected TOTAL Contact Hrs |
Projected Contact Hrs for this Rate/Attribute |
Tuition Rate |
Projected Tuition |
|---|---|---|---|---|---|---|
| In District Rate | Tuition Tier 1 Rate | 3.464% | 35,078 | 1,215 | $151.00 | $183,480.39 |
| In District Rate | Tuition Tier 1 A Rate | 4.829% | 35,078 | 1,694 | $151.00 | $255,781.41 |
| In District Rate | Tuition Tier 1 B Rate Police | .474% | 35,078 | 166 | $151.00 | $25,106.73 |
| In District Rate | Tuition Tier 2 Rate | .842% | 35,078 | 295 | $174.00 | $51,392.08 |
| In District Rate | Tuition Tier 3 Rate | .207% | 35,078 | 73 | $536.00 | $38,919.74 |
| In District Rate | Tuition Tier 3 A Rate | .120% | 35,078 | 42 | $536.00 | $22,562.17 |
| In District Rate | Tuition General Rate | 39.634% | 35,078 | 13,903 | $126.00 | $1,751,754.63 |
| International Rate | Tuition Tier 1 Rate | .000% | 35,078 | 0 | $451.00 | $.00 |
| International Rate | Tuition Tier 1 A Rate | .000% | 35,078 | 0 | $451.00 | $.00 |
| International Rate | Tuition Tier 2 Rate | .032% | 35,078 | 11 | $519.00 | $5,825.75 |
| International Rate | Tuition Tier 3 Rate | .000% | 35,078 | 0 | $588.00 | $.00 |
| International Rate | Tuition Tier 3 A Rate | .000% | 35,078 | 0 | $588.00 | $.00 |
| International Rate | Tuition General Rate | .185% | 35,078 | 65 | $394.00 | $25,568.35 |
| Out of District/Dual Enrolled | Tuition Tier 1 Rate | .006% | 35,078 | 2 | $160.00 | $336.75 |
| Out of District/Dual Enrolled | Tuition Tier 1 A Rate | .000% | 35,078 | 0 | $160.00 | $.00 |
| Out of District/Dual Enrolled | Tuition Tier 1 B Rate Police | .000% | 35,078 | 0 | $160.00 | $.00 |
| Out of District/Dual Enrolled | Tuition Tier 2 Rate | .000% | 35,078 | 0 | $160.00 | $.00 |
| Out of District/Dual Enrolled | Tuition Tier 3 Rate | .000% | 35,078 | 0 | $160.00 | $.00 |
| Out of District/Dual Enrolled | Tuition General Rate | 1.224% | 35,078 | 429 | $160.00 | $68,696.76 |
| Out of District Rate | Tuition Tier 1 Rate | 3.401% | 35,078 | 1,193 | $308.00 | $367,444.86 |
| Out of District Rate | Tuition Tier 1 A Rate | 3.160% | 35,078 | 1,108 | $308.00 | $341,407.16 |
| Out of District Rate | Tuition Tier 1 B Rate Police | 1.096% | 35,078 | 384 | $151.00 | $58,052.69 |
| Out of District Rate | Tuition Tier 2 Rate | 2.887% | 35,078 | 1,013 | $344.00 | $348,369.44 |
| Out of District Rate | Tuition Tier 3 Rate | 1.472% | 35,078 | 516 | $536.00 | $276,762.61 |
| Out of District Rate | Tuition Tier 3 A Rate | .154% | 35,078 | 54 | $536.00 | $28,954.78 |
| Out of District Rate | Tuition General Rate | 31.914% | 35,078 | 11,195 | $269.00 | $3,011,399.30 |
| Out of State Rate | Tuition Tier 1 Rate | .066% | 35,078 | 23 | $399.00 | $9,237.44 |
| Out of State Rate | Tuition Tier 1 A Rate | .065% | 35,078 | 23 | $399.00 | $9,097.48 |
| Out of State Rate | Tuition Tier 1 B Rate Police | .000% | 35,078 | 0 | $151.00 | $.00 |
| Out of State Rate | Tuition Tier 2 Rate | .182% | 35,078 | 64 | $458.00 | $29,239.62 |
| Out of State Rate | Tuition Tier 3 Rate | 2.775% | 35,078 | 973 | $536.00 | $521,750.17 |
| Out of State Rate | Tuition Tier 3 A Rate | .000% | 35,078 | 0 | $536.00 | $.00 |
| Out of State Rate | Tuition General Rate | 1.807% | 35,078 | 634 | $350.00 | $221,850.81 |
| 99.996% | NaN | 35,077 | NaN | $7,652,991.11 |